The Discounted Cash Flow (DCF) valuation of C-Mer Eye Care Holdings Ltd (3309.HK) is 2.23 HKD. With the latest stock price at 1.80 HKD, the upside of C-Mer Eye Care Holdings Ltd based on DCF is 24.1%.
Based on the latest price of 1.80 HKD and our DCF valuation, C-Mer Eye Care Holdings Ltd (3309.HK) is a buy. buying 3309.HK stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.53 - 4.11 | 2.23 |
| Upside | -14.9% - 128.4% | 24.1% |