The Discounted Cash Flow (DCF) valuation of Binjiang Service Group Co Ltd (3316.HK) is 39.88 HKD. With the latest stock price at 23.36 HKD, the upside of Binjiang Service Group Co Ltd based on DCF is 70.7%.
Based on the latest price of 23.36 HKD and our DCF valuation, Binjiang Service Group Co Ltd (3316.HK) is a buy. buying 3316.HK stocks now will result in a potential gain of 70.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.5% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 34.21 - 48.51 | 39.88 |
| Upside | 46.4% - 107.7% | 70.7% |