The Discounted Cash Flow (DCF) valuation of Flying Garden Co Ltd (3317.T) is 7,071.03 JPY. With the latest stock price at 2,551.00 JPY, the upside of Flying Garden Co Ltd based on DCF is 177.2%.
Based on the latest price of 2,551.00 JPY and our DCF valuation, Flying Garden Co Ltd (3317.T) is a buy. buying 3317.T stocks now will result in a potential gain of 177.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.1% | 5.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,892.82 - 9,110.56 | 7,071.03 |
| Upside | 131.0% - 257.1% | 177.2% |