The Discounted Cash Flow (DCF) valuation of China Boton Group Co Ltd (3318.HK) is 2.75 HKD. With the latest stock price at 1.92 HKD, the upside of China Boton Group Co Ltd based on DCF is 43.2%.
Based on the latest price of 1.92 HKD and our DCF valuation, China Boton Group Co Ltd (3318.HK) is a buy. buying 3318.HK stocks now will result in a potential gain of 43.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.1% | 5.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2.03 - 4.00 | 2.75 |
| Upside | 5.8% - 108.1% | 43.2% |