The Discounted Cash Flow (DCF) valuation of Alpha Group Inc (3322.T) is 1,377.42 JPY. With the latest stock price at 891.00 JPY, the upside of Alpha Group Inc based on DCF is 54.6%.
Based on the latest price of 891.00 JPY and our DCF valuation, Alpha Group Inc (3322.T) is a buy. buying 3322.T stocks now will result in a potential gain of 54.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.0% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,093.00 - 1,900.78 | 1,377.42 |
| Upside | 22.7% - 113.3% | 54.6% |