The Discounted Cash Flow (DCF) valuation of Recomm Co Ltd (3323.T) is 113.13 JPY. With the latest stock price at 85.00 JPY, the upside of Recomm Co Ltd based on DCF is 33.1%.
Based on the latest price of 85.00 JPY and our DCF valuation, Recomm Co Ltd (3323.T) is a buy. buying 3323.T stocks now will result in a potential gain of 33.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.5% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 81.42 - 170.01 | 113.13 |
| Upside | -4.2% - 100.0% | 33.1% |