The Discounted Cash Flow (DCF) valuation of Towa Food Service Co Ltd (3329.T) is 3,016.40 JPY. With the latest stock price at 2,079.00 JPY, the upside of Towa Food Service Co Ltd based on DCF is 45.1%.
Based on the latest price of 2,079.00 JPY and our DCF valuation, Towa Food Service Co Ltd (3329.T) is a buy. buying 3329.T stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.7% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,138.59 - 6,281.60 | 3,016.40 |
| Upside | 2.9% - 202.1% | 45.1% |