The Discounted Cash Flow (DCF) valuation of Nanjing Sinolife United Co Ltd (3332.HK) is 0.62 HKD. With the latest stock price at 0.46 HKD, the upside of Nanjing Sinolife United Co Ltd based on DCF is 35.9%.
Based on the latest price of 0.46 HKD and our DCF valuation, Nanjing Sinolife United Co Ltd (3332.HK) is a buy. buying 3332.HK stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.1% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.39 - 2.35 | 0.62 |
| Upside | -15.8% - 411.9% | 35.9% |