What is the intrinsic value of 3337.HK?

As of 2025-07-09, the Intrinsic Value of Anton Oilfield Services Group (3337.HK) is 1.65 HKD. This 3337.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.39 HKD, the upside of Anton Oilfield Services Group is 18.50%.

The range of the Intrinsic Value is 0.94 - 3.21 HKD

Is 3337.HK undervalued or overvalued?

Based on its market price of 1.39 HKD and our intrinsic valuation, Anton Oilfield Services Group (3337.HK) is undervalued by 18.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.94 - 3.21	1.65	18.5%
DCF (Growth 10y)	1.73 - 4.63	2.64	89.8%
DCF (EBITDA 5y)	1.83 - 3.03	2.32	67.0%
DCF (EBITDA 10y)	2.36 - 3.92	3.00	115.6%
Fair Value	2.24 - 2.24	2.24	61.44%
P/E	0.96 - 1.87	1.39	0.1%
EV/EBITDA	1.05 - 2.79	1.77	27.2%
EPV	1.76 - 2.62	2.19	57.5%
DDM - Stable	0.66 - 1.59	1.12	-19.2%
DDM - Multi	1.69 - 3.15	2.20	58.2%