334.HK
China Display Optoelectronics Technology Holdings Ltd
Price:  
0.22 
HKD
Volume:  
144,000.00
Hong Kong | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

334.HK Intrinsic Value

37.90 %
Upside

What is the intrinsic value of 334.HK?

As of 2025-05-17, the Intrinsic Value of China Display Optoelectronics Technology Holdings Ltd (334.HK) is 0.30 HKD. This 334.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.22 HKD, the upside of China Display Optoelectronics Technology Holdings Ltd is 37.90%.

The range of the Intrinsic Value is 0.22 - 0.54 HKD

Is 334.HK undervalued or overvalued?

Based on its market price of 0.22 HKD and our intrinsic valuation, China Display Optoelectronics Technology Holdings Ltd (334.HK) is undervalued by 37.90%.

0.22 HKD
Stock Price
0.30 HKD
Intrinsic Value
Intrinsic Value Details

334.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.22 - 0.54 0.30 37.9%
DCF (Growth 10y) 0.33 - 0.85 0.47 115.4%
DCF (EBITDA 5y) 0.36 - 1.03 0.67 208.6%
DCF (EBITDA 10y) 0.37 - 1.00 0.65 196.6%
Fair Value 0.84 - 0.84 0.84 284.58%
P/E 0.32 - 0.63 0.47 113.6%
EV/EBITDA 0.28 - 0.97 0.56 155.9%
EPV (0.34) - (0.52) (0.43) -296.5%
DDM - Stable 0.28 - 1.02 0.65 197.4%
DDM - Multi 0.23 - 0.68 0.34 57.9%

334.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 460.92
Beta 1.31
Outstanding shares (mil) 2,114.31
Enterprise Value (mil) 421.93
Market risk premium 5.98%
Cost of Equity 8.70%
Cost of Debt 4.25%
WACC 8.65%