The Discounted Cash Flow (DCF) valuation of Nihon Chouzai Co Ltd (3341.T) is 27,113.46 JPY. With the latest stock price at 3,240.00 JPY, the upside of Nihon Chouzai Co Ltd based on DCF is 736.8%.
Based on the latest price of 3,240.00 JPY and our DCF valuation, Nihon Chouzai Co Ltd (3341.T) is a buy. buying 3341.T stocks now will result in a potential gain of 736.8%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.2% | 4.5% |
| Long-term Growth Rate | 2.0% - 3.5% | 2.7% |
| Fair Price | 14,356.39 - 191,370.67 | 27,113.46 |
| Upside | 343.1% - 5806.5% | 736.8% |