The Discounted Cash Flow (DCF) valuation of GeoVision Inc (3356.TW) is 31.40 TWD. With the latest stock price at 48.50 TWD, the upside of GeoVision Inc based on DCF is -35.3%.
Based on the latest price of 48.50 TWD and our DCF valuation, GeoVision Inc (3356.TW) is a sell. selling 3356.TW stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.9% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.45 - 46.92 | 31.40 |
| Upside | -49.6% - -3.3% | -35.3% |