The Discounted Cash Flow (DCF) valuation of Viol Co Ltd (335890.KQ) is 12,719.12 KRW. With the latest stock price at 9,460.00 KRW, the upside of Viol Co Ltd based on DCF is 34.5%.
Based on the latest price of 9,460.00 KRW and our DCF valuation, Viol Co Ltd (335890.KQ) is a buy. buying 335890.KQ stocks now will result in a potential gain of 34.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 10,721.95 - 15,767.11 | 12,719.12 |
| Upside | 13.3% - 66.7% | 34.5% |