The Discounted Cash Flow (DCF) valuation of Cotta Co Ltd (3359.T) is 549.53 JPY. With the latest stock price at 399.00 JPY, the upside of Cotta Co Ltd based on DCF is 37.7%.
Based on the latest price of 399.00 JPY and our DCF valuation, Cotta Co Ltd (3359.T) is a buy. buying 3359.T stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.8% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 383.58 - 853.44 | 549.53 |
| Upside | -3.9% - 113.9% | 37.7% |