The Discounted Cash Flow (DCF) valuation of Huabao International Holdings Ltd (336.HK) is (0.63) HKD. With the latest stock price at 3.00 HKD, the upside of Huabao International Holdings Ltd based on DCF is -121.2%.
Based on the latest price of 3.00 HKD and our DCF valuation, Huabao International Holdings Ltd (336.HK) is a sell. selling 336.HK stocks now will result in a potential gain of 121.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.37) - 0.31 | (0.63) |
| Upside | -345.7% - -89.8% | -121.2% |