The Discounted Cash Flow (DCF) valuation of Ship Healthcare Holdings Inc (3360.T) is 2,843.72 JPY. With the latest stock price at 2,204.00 JPY, the upside of Ship Healthcare Holdings Inc based on DCF is 29.0%.
Based on the latest price of 2,204.00 JPY and our DCF valuation, Ship Healthcare Holdings Inc (3360.T) is a buy. buying 3360.T stocks now will result in a potential gain of 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.5% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,294.31 - 3,895.77 | 2,843.72 |
| Upside | 4.1% - 76.8% | 29.0% |