The Discounted Cash Flow (DCF) valuation of Yuanta 5 Special Purpose Acquisition Co (336060.KQ) is 3,693.08 KRW. With the latest stock price at 2,535.00 KRW, the upside of Yuanta 5 Special Purpose Acquisition Co based on DCF is 45.7%.
Based on the latest price of 2,535.00 KRW and our DCF valuation, Yuanta 5 Special Purpose Acquisition Co (336060.KQ) is a buy. buying 336060.KQ stocks now will result in a potential gain of 45.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,365.01 - 4,318.27 | 3,693.08 |
| Upside | 32.7% - 70.3% | 45.7% |