The Discounted Cash Flow (DCF) valuation of Kanmonkai Co Ltd (3372.T) is 301.22 JPY. With the latest stock price at 240.00 JPY, the upside of Kanmonkai Co Ltd based on DCF is 25.5%.
Based on the latest price of 240.00 JPY and our DCF valuation, Kanmonkai Co Ltd (3372.T) is a buy. buying 3372.T stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 240.22 - 405.78 | 301.22 |
| Upside | 0.1% - 69.1% | 25.5% |