The Discounted Cash Flow (DCF) valuation of ZOA Corp (3375.T) is 3,655.28 JPY. With the latest stock price at 1,547.00 JPY, the upside of ZOA Corp based on DCF is 136.3%.
Based on the latest price of 1,547.00 JPY and our DCF valuation, ZOA Corp (3375.T) is a buy. buying 3375.T stocks now will result in a potential gain of 136.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.7% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,871.78 - 5,073.79 | 3,655.28 |
| Upside | 85.6% - 228.0% | 136.3% |