The Discounted Cash Flow (DCF) valuation of Brand X Co Ltd (337930.KQ) is 8,164.39 KRW. With the latest stock price at 5,970.00 KRW, the upside of Brand X Co Ltd based on DCF is 36.8%.
Based on the latest price of 5,970.00 KRW and our DCF valuation, Brand X Co Ltd (337930.KQ) is a buy. buying 337930.KQ stocks now will result in a potential gain of 36.8%.
Range | Selected | |
WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 6,386.73 - 11,270.17 | 8,164.39 |
Upside | 7.0% - 88.8% | 36.8% |