The Discounted Cash Flow (DCF) valuation of INEST Inc (3390.T) is 45.33 JPY. With the latest stock price at 58.00 JPY, the upside of INEST Inc based on DCF is -21.9%.
Based on the latest price of 58.00 JPY and our DCF valuation, INEST Inc (3390.T) is a sell. selling 3390.T stocks now will result in a potential gain of 21.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.8% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.93 - 83.66 | 45.33 |
| Upside | -50.1% - 44.2% | -21.9% |