The Discounted Cash Flow (DCF) valuation of Wasion Holdings Ltd (3393.HK) is 17.92 HKD. With the latest stock price at 9.23 HKD, the upside of Wasion Holdings Ltd based on DCF is 94.1%.
Based on the latest price of 9.23 HKD and our DCF valuation, Wasion Holdings Ltd (3393.HK) is a buy. buying 3393.HK stocks now will result in a potential gain of 94.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.8% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.53 - 26.36 | 17.92 |
| Upside | 46.5% - 185.6% | 94.1% |