The Discounted Cash Flow (DCF) valuation of Startia Holdings Inc (3393.T) is 3,907.01 JPY. With the latest stock price at 2,718.00 JPY, the upside of Startia Holdings Inc based on DCF is 43.7%.
Based on the latest price of 2,718.00 JPY and our DCF valuation, Startia Holdings Inc (3393.T) is a buy. buying 3393.T stocks now will result in a potential gain of 43.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.5% | 6.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3,176.23 - 5,215.17 | 3,907.01 |
| Upside | 16.9% - 91.9% | 43.7% |