The Discounted Cash Flow (DCF) valuation of Saint Marc Holdings Co Ltd (3395.T) is 3,387.17 JPY. With the latest stock price at 2,549.00 JPY, the upside of Saint Marc Holdings Co Ltd based on DCF is 32.9%.
Based on the latest price of 2,549.00 JPY and our DCF valuation, Saint Marc Holdings Co Ltd (3395.T) is a buy. buying 3395.T stocks now will result in a potential gain of 32.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.4% | 5.5% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | 1,621.75 - 30,725.51 | 3,387.17 |
| Upside | -36.4% - 1105.4% | 32.9% |