The Discounted Cash Flow (DCF) valuation of Toray Industries Inc (3402.T) is 749.56 JPY. With the latest stock price at 989.70 JPY, the upside of Toray Industries Inc based on DCF is -24.3%.
Based on the latest price of 989.70 JPY and our DCF valuation, Toray Industries Inc (3402.T) is a sell. selling 3402.T stocks now will result in a potential gain of 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 299.10 - 3,149.54 | 749.56 |
| Upside | -69.8% - 218.2% | -24.3% |