The Discounted Cash Flow (DCF) valuation of Genius Electronic Optical Co Ltd (3406.TW) is 334.88 TWD. With the latest stock price at 384.50 TWD, the upside of Genius Electronic Optical Co Ltd based on DCF is -12.9%.
Based on the latest price of 384.50 TWD and our DCF valuation, Genius Electronic Optical Co Ltd (3406.TW) is a sell. selling 3406.TW stocks now will result in a potential gain of 12.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 270.47 - 460.39 | 334.88 |
| Upside | -29.7% - 19.7% | -12.9% |