The Discounted Cash Flow (DCF) valuation of Sakai Ovex Co Ltd (3408.T) is 5,330.55 JPY. With the latest stock price at 3,810.00 JPY, the upside of Sakai Ovex Co Ltd based on DCF is 39.9%.
Based on the latest price of 3,810.00 JPY and our DCF valuation, Sakai Ovex Co Ltd (3408.T) is a buy. buying 3408.T stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 6.0% | 4.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4,210.69 - 8,115.51 | 5,330.55 |
| Upside | 10.5% - 113.0% | 39.9% |