The Discounted Cash Flow (DCF) valuation of Kitanihon Spinning Co Ltd (3409.T) is 213.16 JPY. With the latest stock price at 239.00 JPY, the upside of Kitanihon Spinning Co Ltd based on DCF is -10.8%.
Based on the latest price of 239.00 JPY and our DCF valuation, Kitanihon Spinning Co Ltd (3409.T) is a sell. selling 3409.T stocks now will result in a potential gain of 10.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.0% | 5.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 119.16 - 914.97 | 213.16 |
| Upside | -50.1% - 282.8% | -10.8% |