The Discounted Cash Flow (DCF) valuation of Wha Yu Industrial Co Ltd (3419.TW) is (2.02) TWD. With the latest stock price at 14.35 TWD, the upside of Wha Yu Industrial Co Ltd based on DCF is -114.1%.
Based on the latest price of 14.35 TWD and our DCF valuation, Wha Yu Industrial Co Ltd (3419.TW) is a sell. selling 3419.TW stocks now will result in a potential gain of 114.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.16) - (1.19) | (2.02) |
| Upside | -115.0% - -108.3% | -114.1% |