The Discounted Cash Flow (DCF) valuation of KFC Ltd (3420.T) is 2,128.89 JPY. With the latest stock price at 1,326.00 JPY, the upside of KFC Ltd based on DCF is 60.5%.
Based on the latest price of 1,326.00 JPY and our DCF valuation, KFC Ltd (3420.T) is a buy. buying 3420.T stocks now will result in a potential gain of 60.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.6% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,729.30 - 2,897.59 | 2,128.89 |
| Upside | 30.4% - 118.5% | 60.5% |