The Discounted Cash Flow (DCF) valuation of S E Corp (3423.T) is 324.70 JPY. With the latest stock price at 265.00 JPY, the upside of S E Corp based on DCF is 22.5%.
Based on the latest price of 265.00 JPY and our DCF valuation, S E Corp (3423.T) is a buy. buying 3423.T stocks now will result in a potential gain of 22.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.2% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 218.85 - 652.49 | 324.70 |
| Upside | -17.4% - 146.2% | 22.5% |