The Discounted Cash Flow (DCF) valuation of Miyaji Engineering Group Inc (3431.T) is 2,659.75 JPY. With the latest stock price at 1,767.00 JPY, the upside of Miyaji Engineering Group Inc based on DCF is 50.5%.
Based on the latest price of 1,767.00 JPY and our DCF valuation, Miyaji Engineering Group Inc (3431.T) is a buy. buying 3431.T stocks now will result in a potential gain of 50.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,219.33 - 3,364.15 | 2,659.75 |
| Upside | 25.6% - 90.4% | 50.5% |