The Discounted Cash Flow (DCF) valuation of Sumco Corp (3436.T) is 1,495.83 JPY. With the latest stock price at 1,240.00 JPY, the upside of Sumco Corp based on DCF is 20.6%.
Based on the latest price of 1,240.00 JPY and our DCF valuation, Sumco Corp (3436.T) is a buy. buying 3436.T stocks now will result in a potential gain of 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 908.38 - 2,816.55 | 1,495.83 |
| Upside | -26.7% - 127.1% | 20.6% |