The Discounted Cash Flow (DCF) valuation of RS Technologies Co Ltd (3445.T) is 7,201.51 JPY. With the latest stock price at 2,820.00 JPY, the upside of RS Technologies Co Ltd based on DCF is 155.4%.
Based on the latest price of 2,820.00 JPY and our DCF valuation, RS Technologies Co Ltd (3445.T) is a buy. buying 3445.T stocks now will result in a potential gain of 155.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6,511.03 - 8,241.15 | 7,201.51 |
| Upside | 130.9% - 192.2% | 155.4% |