The Discounted Cash Flow (DCF) valuation of Cre Inc (3458.T) is 2,077.60 JPY. With the latest stock price at 1,699.00 JPY, the upside of Cre Inc based on DCF is 22.3%.
Based on the latest price of 1,699.00 JPY and our DCF valuation, Cre Inc (3458.T) is a buy. buying 3458.T stocks now will result in a potential gain of 22.3%.
Range | Selected | |
WACC / Discount Rate | 4.0% - 5.4% | 4.7% |
Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
Fair Price | 895.01 - 4,399.74 | 2,077.60 |
Upside | -47.3% - 159.0% | 22.3% |