The Discounted Cash Flow (DCF) valuation of LaSalle Logiport REIT (3466.T) is 70,527.62 JPY. With the latest stock price at 138,800.00 JPY, the upside of LaSalle Logiport REIT based on DCF is -49.2%.
Based on the latest price of 138,800.00 JPY and our DCF valuation, LaSalle Logiport REIT (3466.T) is a sell. selling 3466.T stocks now will result in a potential gain of 49.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.1% | 5.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1,019.09) - 912,229.37 | 70,527.62 |
| Upside | -100.7% - 557.2% | -49.2% |