The Discounted Cash Flow (DCF) valuation of Mitsui Fudosan Logistics Park Inc (3471.T) is (166,742.55) JPY. With the latest stock price at 102,600.00 JPY, the upside of Mitsui Fudosan Logistics Park Inc based on DCF is -262.5%.
Based on the latest price of 102,600.00 JPY and our DCF valuation, Mitsui Fudosan Logistics Park Inc (3471.T) is a sell. selling 3471.T stocks now will result in a potential gain of 262.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.3% | 4.7% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | (620,588.52) - (117,114.91) | (166,742.55) |
| Upside | -704.9% - -214.1% | -262.5% |