The Discounted Cash Flow (DCF) valuation of Good Com Asset Co Ltd (3475.T) is 649.91 JPY. With the latest stock price at 1,117.00 JPY, the upside of Good Com Asset Co Ltd based on DCF is -41.8%.
Based on the latest price of 1,117.00 JPY and our DCF valuation, Good Com Asset Co Ltd (3475.T) is a sell. selling 3475.T stocks now will result in a potential gain of 41.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.8% | 5.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (192.07) - 8,319.79 | 649.91 |
| Upside | -117.2% - 644.8% | -41.8% |