The Discounted Cash Flow (DCF) valuation of Forlife Co Ltd (3477.T) is 2,454.47 JPY. With the latest stock price at 688.00 JPY, the upside of Forlife Co Ltd based on DCF is 256.8%.
Based on the latest price of 688.00 JPY and our DCF valuation, Forlife Co Ltd (3477.T) is a buy. buying 3477.T stocks now will result in a potential gain of 256.8%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 6.4% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,786.34 - 3,914.88 | 2,454.47 |
| Upside | 159.6% - 469.0% | 256.8% |