The Discounted Cash Flow (DCF) valuation of Nextin Inc (348210.KQ) is 49,895.23 KRW. With the latest stock price at 48,850.00 KRW, the upside of Nextin Inc based on DCF is 2.1%.
Based on the latest price of 48,850.00 KRW and our DCF valuation, Nextin Inc (348210.KQ) is a buy. buying 348210.KQ stocks now will result in a potential gain of 2.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 13.5% | 12.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 39,342.56 - 69,559.36 | 49,895.23 |
| Upside | -19.5% - 42.4% | 2.1% |