The Discounted Cash Flow (DCF) valuation of Global Link Management Inc (3486.T) is 2,295.66 JPY. With the latest stock price at 2,120.00 JPY, the upside of Global Link Management Inc based on DCF is 8.3%.
Based on the latest price of 2,120.00 JPY and our DCF valuation, Global Link Management Inc (3486.T) is a buy. buying 3486.T stocks now will result in a potential gain of 8.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.8% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 845.08 - 7,694.59 | 2,295.66 |
| Upside | -60.1% - 263.0% | 8.3% |