The Discounted Cash Flow (DCF) valuation of Takara Leben Real Estate Investment Corp (3492.T) is (80,927.91) JPY. With the latest stock price at 88,000.00 JPY, the upside of Takara Leben Real Estate Investment Corp based on DCF is -192.0%.
Based on the latest price of 88,000.00 JPY and our DCF valuation, Takara Leben Real Estate Investment Corp (3492.T) is a sell. selling 3492.T stocks now will result in a potential gain of 192.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.4% | 4.8% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (86,007.45) - (32,517.41) | (80,927.91) |
| Upside | -197.7% - -137.0% | -192.0% |