The Discounted Cash Flow (DCF) valuation of HiTi Digital Inc (3494.TW) is (0.85) TWD. With the latest stock price at 12.75 TWD, the upside of HiTi Digital Inc based on DCF is -106.7%.
Based on the latest price of 12.75 TWD and our DCF valuation, HiTi Digital Inc (3494.TW) is a sell. selling 3494.TW stocks now will result in a potential gain of 106.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.81) - 14.16 | (0.85) |
| Upside | -129.9% - 11.1% | -106.7% |