The Discounted Cash Flow (DCF) valuation of Suminoe Textile Co Ltd (3501.T) is 758.02 JPY. With the latest stock price at 1,244.00 JPY, the upside of Suminoe Textile Co Ltd based on DCF is -39.1%.
Based on the latest price of 1,244.00 JPY and our DCF valuation, Suminoe Textile Co Ltd (3501.T) is a sell. selling 3501.T stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.7% | 5.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (2.01) - 13,599.72 | 758.02 |
| Upside | -100.2% - 993.2% | -39.1% |