The Discounted Cash Flow (DCF) valuation of Well Shin Technology Co Ltd (3501.TW) is 70.77 TWD. With the latest stock price at 55.90 TWD, the upside of Well Shin Technology Co Ltd based on DCF is 26.6%.
Based on the latest price of 55.90 TWD and our DCF valuation, Well Shin Technology Co Ltd (3501.TW) is a buy. buying 3501.TW stocks now will result in a potential gain of 26.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 56.85 - 100.79 | 70.77 |
| Upside | 1.7% - 80.3% | 26.6% |