The Discounted Cash Flow (DCF) valuation of Young Optics Inc (3504.TW) is 24.56 TWD. With the latest stock price at 46.40 TWD, the upside of Young Optics Inc based on DCF is -47.1%.
Based on the latest price of 46.40 TWD and our DCF valuation, Young Optics Inc (3504.TW) is a sell. selling 3504.TW stocks now will result in a potential gain of 47.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.0% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 17.24 - 45.46 | 24.56 |
| Upside | -62.9% - -2.0% | -47.1% |