The Discounted Cash Flow (DCF) valuation of Nippon Felt Co Ltd (3512.T) is 674.14 JPY. With the latest stock price at 465.00 JPY, the upside of Nippon Felt Co Ltd based on DCF is 45.0%.
Based on the latest price of 465.00 JPY and our DCF valuation, Nippon Felt Co Ltd (3512.T) is a buy. buying 3512.T stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.5% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 468.24 - 1,558.97 | 674.14 |
| Upside | 0.7% - 235.3% | 45.0% |