The Discounted Cash Flow (DCF) valuation of Ichikawa Co Ltd (3513.T) is 2,423.88 JPY. With the latest stock price at 1,670.00 JPY, the upside of Ichikawa Co Ltd based on DCF is 45.1%.
Based on the latest price of 1,670.00 JPY and our DCF valuation, Ichikawa Co Ltd (3513.T) is a buy. buying 3513.T stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,194.64 - 2,788.41 | 2,423.88 |
| Upside | 31.4% - 67.0% | 45.1% |