The Discounted Cash Flow (DCF) valuation of ASRock Inc (3515.TW) is 189.06 TWD. With the latest stock price at 207.00 TWD, the upside of ASRock Inc based on DCF is -8.7%.
Based on the latest price of 207.00 TWD and our DCF valuation, ASRock Inc (3515.TW) is a sell. selling 3515.TW stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 131.24 - 359.37 | 189.06 |
| Upside | -36.6% - 73.6% | -8.7% |