The Discounted Cash Flow (DCF) valuation of Econach Holdings Co Ltd (3521.T) is 213.07 JPY. With the latest stock price at 161.00 JPY, the upside of Econach Holdings Co Ltd based on DCF is 32.3%.
Based on the latest price of 161.00 JPY and our DCF valuation, Econach Holdings Co Ltd (3521.T) is a buy. buying 3521.T stocks now will result in a potential gain of 32.3%.
Range | Selected | |
WACC / Discount Rate | 4.6% - 6.5% | 5.5% |
Long-term Growth Rate | 2.5% - 4.3% | 3.4% |
Fair Price | 133.97 - 1,460.49 | 213.07 |
Upside | -16.8% - 807.1% | 32.3% |